County Profile for Passaic - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 485,306,509 Total Charges 4,366,408,459
Fixed Assets 356,318,041 Contract Allowance 3,467,933,702
Other Assets 130,870,045 Operating Revenue 898,474,757
Total Assets 972,494,595 Operating Expenses 938,953,144
Current Liabilities 188,424,162 Operating Margin -40,478,387
Long Term Liabilities 532,006,758 Other Income 115,534,730
Total Equity 252,063,675 Other Expense 76,209,794
Total Liabilities and Equity 972,494,595 Net Profit or Loss -1,153,451

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,401 Revenue per Bed $1,239,276 Revenue per Person $898,474,757
Net Margin per Discharge ($964) Net Margin per Bed ($55,832) Net Margin per Person ($40,478,387)
Net Profit per Discharge ($27) Net Profit per Bed ($1,591) Net Profit per Person ($1,153,451)
Net Fixed Assets per Discharge $8,487 Net Fixed Assets per Bed $491,473 Net Fixed Assets per Bed $356,318,041
Long Term Debt per Discharge $12,672 Long Term Debt per Bed $733,802 Long Term Debt per Person $532,006,758
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 174 Net Fixed Assets 252 Population Estimate 1,151
Total Revenue 231 Long Term Liabilities 132 Total Patient Discharges 195
Net Margin 3,142 Total Patient Beds 214
Net Profit or Loss 2,779

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 146,018,871 1,445,142,039 0.1010
31 Intensive Care Unit 27,026,519 149,930,066 0.1803
32 Coronary Care Unit 22,185,748 150,037,868 0.1479
43 Nursery 10,198,205 55,337,632 0.1843
44 Skilled Nursing Care 0 0
50 Operating Room 41,369,363 200,408,673 0.2064
51 Recovery Room 5,199,953 32,285,073 0.1611
52 Labor and Delivery Room 14,246,676 84,994,932 0.1676

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 40,772,845 13 Nursing Administration 8,214,644
02,03 Captial Related - Movable Equipment 18,421,812 14 Central Services and Supply 2,670,035
04 Employee Benefits 109,251,810 15 Pharmacy 14,388,887
05 Administrative and General 98,033,624 16 Medical Records and Medical Library 8,661,483
06 Maintenance and Repairs 9,597,174 17 Social Services 717,215
07 Operation of Plant 21,772,867 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,363,553 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,596,831 20,21,22,23 Education Programs 30,695,540
Total General Service Cost Centers 381,158,320

County Profile for Passaic - 2016